{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":103,"n_cols":9,"rows_kept":103,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Año","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},33600,68657.9]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,2600,2851.91]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2018/0/21200/","CONSERVACIÓN EDIFICIOS CULTURALES",2000,2851.91]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2018/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",600,0]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,31000,65805.99]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2018/0/22600/","IMPARTICIÓN DE CURSOS Y TALLERES",6000,6584.86]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2018/0/22699/","GASTOS CONCEJALÍA DE CULTURA",20000,53884.98]
[2018,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2018/0/22400/","SEGURO EDIFICIOS CULTURALES",5000,5336.15]
[2018,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},3806,1800]
[2018,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,3806,1800]
[2018,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2018/0/48902/","CONVENIO COLABORACIÓN SANTAELLA CINE",2000,0]
[2018,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2018/0/48916/","CONVENIO HDAD. VIRGEN DEL VALLE",1800,1800]
[2018,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2018/0/48901/","CONVENIO COLABORACIÓN SANTAELLA CONTEMPORÁNEA",6,0]
[2018,"6","INVERSIONES REALES",{"$nulls":4},24257.77,16083.68]
[2018,"6","INVERSIONES REALES","62","INV. NUEVA ASOC. AL FUNCIONAMIENTO OPERAT DE LOS SERVICIOS",null,null,24257.77,16083.68]
[2018,"6","INVERSIONES REALES","62","INV. NUEVA ASOC. AL FUNCIONAMIENTO OPERAT DE LOS SERVICIOS","2018/0/62501/","EQUIPAMIENTO CASA DE LA CULTURA",4257.77,245.93]
[2018,"6","INVERSIONES REALES","62","INV. NUEVA ASOC. AL FUNCIONAMIENTO OPERAT DE LOS SERVICIOS","2018/0/62500/","EQUIPAMIENTO CASA DEL CIUDADANO",20000,15837.75]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},64641.13,45375.02]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,3920,3153.75]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2020/0/21200/","CONSERVACIÓN EDIFICIOS CULTURALES",2000,2373.3]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2020/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",720,580.8]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2020/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1200,199.65]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,60721.13,42221.27]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2020/0/22799/","CONTRATACIÓN SERVICIO MUNICIPAL ACTIVIDAD TEATRAL",35470,13550.48]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2020/0/22699/","GASTOS CONCEJALÍA DE CULTURA",20000,21745.15]
[2020,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2020/0/22400/","SEGURO EDIFICIOS CULTURALES",5251.13,6925.64]
[2020,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},1800,1800]
[2020,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,1800,1800]
[2020,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2020/0/48916/","CONVENIO HDAD. VIRGEN DEL VALLE",1800,1800]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},60666.29,51804.4]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,3920,10257.97]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2021/0/21200/","CONSERVACIÓN EDIFICIOS CULTURALES",2000,8876.15]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2021/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",720,704.22]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2021/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1200,677.6]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,56746.29,41546.43]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2021/0/22799/","CONTRATACIÓN SERVICIO MUNICIPAL ACTIVIDAD TEATRAL",30149.65,26313.91]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2021/0/22600/","IMPARTICIÓN DE CURSOS Y TALLERES",1000,103.98]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2021/0/22699/","GASTOS CONCEJALÍA DE CULTURA",20000,9319.41]
[2021,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2021/0/22400/","SEGURO EDIFICIOS CULTURALES",5596.64,5809.13]
[2021,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},1800,1800]
[2021,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,1800,1800]
[2021,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2021/0/48916/","CONVENIO HDAD. VIRGEN DEL VALLE",1800,1800]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},59593.17,86687.45]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,4600,5742.3]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2022/0/21200/","CONSERVACIÓN EDIFICIOS CULTURALES",2500,4210.62]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2022/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1300,580.8]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2022/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",800,950.88]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,54993.17,80945.15]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2022/0/22799/","CONTRATACIÓN SERVICIO MUNICIPAL ACTIVIDAD TEATRAL",34184.04,36423.44]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2022/0/22699/","GASTOS CONCEJALÍA DE CULTURA",15000,38878.98]
[2022,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2022/0/22400/","SEGURO EDIFICIOS CULTURALES",5809.13,5642.73]
[2022,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},33800,33800]
[2022,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,33800,33800]
[2022,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2022/0/48917/","CONVENIO FEDERAC DE HDADES. Y COFRADIAS DE SANTAELLA",32000,32000]
[2022,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2022/0/48916/","CONVENIO ASOC.  HDAD. VIRGEN DEL VALLE",1800,1800]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},75290.26,83457.38]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,20100,10519.94]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2023/0/21200/","CONSERVACIÓN EDIFICIOS CULTURALES",18000,9213.14]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2023/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",800,704.22]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2023/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1300,602.58]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,55190.26,72937.44]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2023/0/22799/","CONTRATACIÓN SERVICIO MUNICIPAL ACTIVIDAD TEATRAL",34184.04,33003.37]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2023/0/22699/","GASTOS CONCEJALÍA DE CULTURA",15000,33676.35]
[2023,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2023/0/22400/","SEGURO EDIFICIOS CULTURALES",6006.22,6257.72]
[2023,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},34000,33800]
[2023,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,34000,33800]
[2023,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2023/0/48916/","CONVENIO ASOC.  HDAD. VIRGEN DEL VALLE",2000,1800]
[2023,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2023/0/48917/","CONVENIO FEDERAC DE HDADES. Y COFRADIAS DE SANTAELLA",32000,32000]
[2023,"6","INVERSIONES REALES",{"$nulls":4},1000,3321.45]
[2023,"6","INVERSIONES REALES","62","INV. NUEVA ASOC. AL FUNCIONAMIENTO OPERAT DE LOS SERVICIOS",null,null,1000,3321.45]
[2023,"6","INVERSIONES REALES","62","INV. NUEVA ASOC. AL FUNCIONAMIENTO OPERAT DE LOS SERVICIOS","2023/0/62300/","ADQUISICIÓN SERVICIO PORTÁTIL PARA EVENTOS",1000,3321.45]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},70744,84457.26]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,12800,7183.33]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2024/0/21200/","CONSERVACIÓN Y MANTENIMIENTO  EDIFICIOS CULTURALES",11000,5876.53]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2024/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",800,704.22]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2024/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1000,602.58]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,57944,77273.93]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2024/0/22799/","TALLER MUNICIPAL DE TEATRO",31944,30989.28]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2024/0/22699/"," CONCEJALÍA DE CULTURA",20000,39389.12]
[2024,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2024/0/22400/","SEGURO EDIFICIOS CULTURALES",6000,6895.53]
[2024,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},41500,45386.44]
[2024,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,41500,45386.44]
[2024,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2024/0/48916/","CONVENIO  HERMANDAD  VIRGEN DEL VALLE",2000,1800]
[2024,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2024/0/48917/","CONVENIO ASOCIACIÓN DE COFRADÍAS",32000,32000]
[2024,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2024/0/48915/","SUBVENCIONES ASOCIACIONES CULTURALES",7500,11586.44]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS",{"$nulls":4},59744,76532.39]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION",null,null,6800,5383.29]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2025/0/21200/","CONSERVACIÓN Y MANTENIMIENTO  EDIFICIOS CULTURALES",5000,4076.49]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2025/0/21301/","SISTEMA DE SEGURIDAD EDIFICIOS CULTURALES",1000,602.58]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","21","REPARACIONES, MANTENIMIENTO Y CONSERVACION","2025/0/21300/","SISTEMA SEGURIDAD CASA DE LAS COLUMNAS",800,704.22]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS",null,null,52944,71149.1]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2025/0/22799/","TALLER MUNICIPAL DE TEATRO",31944,28284.98]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2025/0/22699/","CONCEJALÍA DE CULTURA",15000,37269.36]
[2025,"2","GASTOS CORRIENTES EN BIENES Y SERVICIOS","22","MATERIAL, SUMINISTROS Y OTROS","2025/0/22400/","SEGURO EDIFICIOS CULTURALES",6000,5594.76]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)",{"$nulls":4},51500,41601.05]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)",null,null,51500,41601.05]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48902/","CONVENIO CORAL DIEGO MANRIQUE",0,500]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48916/","CONVENIO  HERMANDAD  VIRGEN DEL VALLE",2000,2000]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48901/","APORT. ASOC. VIRGEN DEL VALLE SALIDA EXTRAORD.",1500,2500]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48900/","CONVENIO RESTAURACIÓN PATRIMONIO RELIGIOSO IGLESIA SANTAELLA",2000,0]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48917/","CONVENIO ASOCIACION DE COFRADIAS",33000,33000]
[2025,"4","TRANSFERENCIAS CORRIENTES (cap. 4)","48","A FAMILIAS E INSTITUCIONES SIN FINES DE LUCRO (cap. 4)","2025/0/48915/","SUBVENCIONES ASOCIACIONES CULTURALES",13000,3601.05]